728 E Apollo Road, Phoenix, AZ 85042 (MLS# 5968113)

728 E Apollo Road, Phoenix, AZ 85042

$235,000
Property Type: Multiple Dwellings Status: Closed
Current Price: $235,000 Last Modified: 5/04/2026

Overview

Description

Amazing opportunity to own newer construction large duplex town house style units. Both 3 bedroom 2.25 bath units. Also the lot allows another duplex to be built. Great owner occupant unit or great value add investment. One unit vacant other side rented below market 850. Proforma rents 1000. Both have private yards and washer and dryer hookups. All facts and figures are approximate buyer verify MLS information

Listing Details MLS# 5968113

Location, Tax & Legal

Map Code/Grid
R34
House Number
728
Compass
E
Street Name
Apollo
St Suffix
Road
City/Town Code
Phoenix
State/Province
AZ
Zip Code
85042
Zip4
4340
Country
US
County Code
Maricopa
Subdivision
ESTRELLA RANCHO
Assessor Number
114-25-024-A
Tax Year
2018
Assessor's Map #
25
Assessor's Parcel #
24
Assessor Parcel Ltr
A
Add'l Parcels
Yes
Tax Municipality
Maricopa - COUNTY
Taxes
1281
Legal
ESTRELLA RANCHO LT 9 W2 EX N 130' & EX S 135'
Marketing Name
ESTRELLA RANCHO APTS

Contract Info

Ownership
Fee Simple

General Property Description

Lot Size Dimensions
100x135
Year Built
2007
Total # of Units
2
# of Buildings
Yes
Zoning
MM
Elementary School District
Roosevelt Elementary District
High School District
Phoenix Union High School District
Elementary School
Roosevelt Elementary School
Jr. High School
Roosevelt Elementary School
Uncvrd Parking Spcs
0

Remarks Misc

Cross Street
7th Street & Southern
Directions
East on Apollo Rd. Property is on North side of Apollo; Not street facing.

Status Change Info

Off Market Date
2019-10-11
Under Contract Date
2019-08-24
Close of Escrow Date
2019-10-18

Legal Info

Township
1N
Range
3E
Section
33
Lot Number
9

More Information

Income Expenses

Gross Annual Sch Inc
24000
Net Operating Income
15300

3 Bedrooms Units

# 3 Bedroom Units
2
Avg SqFt
1111
# Baths
2
Avg Rent
0

Sold Info

Loan Type
FHA
Loan Years
30
Payment Type
Fixed
Closing Cost Split
Normal - N
Buyer Concession $/%
$
Seller Concession to Buyer
4400
Seller Concession $/%
$
Buyer Concession to Seller
0

Project Type

Duplex
Yes

Construction

Wood Frame
Yes

Const - Finish

Stucco
Yes

Roofing

Composition
Yes

Floors

Ceramic Tile
Yes
Carpet
Yes

Sale Includes

Land & Building
Yes

Income & Expenses

Annual Elec Exp
0
Annual Gas Exp
0
Annual Ins Exp
700
Annual Land Lse Exp
0
Annual Landscape Exp
400
Annual Legal & Acctg
0
Annual Maint Exp
1200
Annual Mgmt Exp
1200
Annual Trash Exp
500
Annual Wtr/Swr Exp
1000
Owner Association
No
Annual Ownr Asoc Fee
0
Annual PAD Fee
0
Annual Rplcmnt Rsrvs
0
Annual Other Expense
1218
Operating Exp
7499
Other Income
0
Vacancy Allowance
0.05
Adjusted Gross Inc
22800

Pmt & Rate Info

Cap Rate
6.8
Down Payment
0
Equity
225000
Down Payment %
0
Monthly Payments
0
Total Owed
0
Assessment Balance
0

Showing Notification Methods

Text
Yes

Lockbox Type

None
Yes

Community Features

No Pool
Yes

Heating

Electric
Yes

Cooling

Central Air
Yes

Exterior Amenities

Desert Landscaping
Yes

Interior Features

Unfurnished
Yes

Tenant Pays

Electricity
Yes

Appliances Included

Disposal
Yes
Refrigerator
Yes
Free-Standing Range
Yes
W/D Hookup
Yes

Road Surface Type

Dirt
Yes
Gravel
Yes

Source of Fincl Data

Projected Proforma
Yes

Water Source

City Franchise
Yes

Sewer

Sewer - Public
Yes

Parking Features

Free
Yes
>1 Space Per Unit
Yes

Electric

City Electric
Yes

Gas

None
Yes

Owner Pays

Water
Yes
Trash Collection
Yes

New Financing

VA
Yes
Conventional
Yes
FHA
Yes

Existing 1st Loan

Conventional
Yes

Existing 1st Loan Type

Not Applicable
Yes

Existing 1st Loan Terms

Not Applicable
Yes

Existing 2nd Loan

Treat as Free&Clear
Yes

Existing 2nd Loan Type

Not Applicable
Yes

Existing 2nd Loan Terms

Not Applicable
Yes

Existing 3rd Loan

Treat as Free&Clear
Yes

Existing 3rd Loan Type

Not Applicable
Yes

Reports/Disclosures

Seller Prop Disc Stm
Yes

Existing 3rd Loan Terms

Not Applicable
Yes

Environmental

None
Yes

Existing Othr Ln Trm

Not Applicable
Yes

Efficiency Units

Avg Rent
0

1 Bedroom Units

Avg Rent
0

2 Bedroom Units

Avg Rent
0

4 Bedrooms Units

Avg Rent
0

Property Features

Project Type: Duplex Construction: Wood Frame Const - Finish: Stucco Roofing: Composition Floors: Ceramic Tile; Carpet Sale Includes: Land & Building Community Features: No Pool Exterior Amenities: Desert Landscaping Interior Features: Unfurnished Appliances Included: Free-Standing Range; Refrigerator; Disposal; W/D Hookup Cooling: Central Air Water Source: City Franchise Sewer: Sewer - Public Electric: City Electric Gas: None Parking Features: >1 Space Per Unit; Free Road Surface Type: Gravel; Dirt Owner Pays: Water; Trash Collection Tenant Pays: Electricity Source of Fincl Data: Projected Proforma Showing Notification Methods: Text Lockbox Type: None Existing 1st Loan: Conventional Existing 1st Loan Type: Not Applicable Existing 1st Loan Terms: Not Applicable Existing 2nd Loan: Treat as Free&Clear Existing 2nd Loan Type: Not Applicable Existing 2nd Loan Terms: Not Applicable Existing 3rd Loan: Treat as Free&Clear Existing 3rd Loan Type: Not Applicable Existing 3rd Loan Terms: Not Applicable Existing Othr Ln Trm: Not Applicable New Financing: VA; FHA; Conventional Environmental: None
IDX
Listing Office: Grace CRE
Last Updated: May - 04 - 2026
Copyright 2026 Arizona Regional Multiple Listing Service, Inc. All rights reserved. Information Not Guaranteed and Must Be Confirmed by End User. Site contains live data.